Revenue
$40,000
June 2026
Net Income
$6,589
16.5% margin
EBITDA
$27,070
67.7% margin
Total OpEx
$33,411
83.5% of revenue
Total Assets
$-54,305
latest balance sheet
Total Equity
$-54,305
latest balance sheet
Profit & Loss
| Period | Revenue | Payroll | Supplies | Occupancy | Lab | Marketing | Total OpEx | Net Income | EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| June 2026 | $40,000 | $20,481 | $1,046 | $0 | $0 | $0 | $33,411 | $6,589 | $27,070 |
Balance Sheet
| Period | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|
| June 2026 | $-54,305 | $-54,305 | $-54,305 |